Cost of Opening and Running a Small Dental Clinic in India

This table summarizes how much is my investment and how much I am spending per month to run my clinic.
Cost is in Indian currency- Rupees.

Size	2 Chair Dental Clinic 240 Sq feet total area 70 sq’ Reception 50 sq’ Consultancy 120 sq’ Operatory
Total Investment Until Now	Dental chair 1- Dental chair 2 X ray 1 X ray 2 surgical instruments 2  Scalers Intra oral camera TFT screens  Air rotors Composite kit Curing gun- cocso Crown remover Initial Dental  Material Compressors 1 and 2 Air Conditioner  Inverter Furniture Interior/ partition	1,00,000 75,000 30,000 20,000 10,000 18,000 11,000 10,000 9,000 9,000 6,000 2,500 40,000 30,000 38,000 16,000 30,000 1,50,000
Total Investment until now		6,04,500
Monthly Expense	Rent Assistant Electricity Dental Material TV Internet Lab	10,000 4,800 1,500 3,500 250 300 10,000 (estimate)
Total monthly Expense		30,350/ month
Total Startup  cost		6,04,500 (have been recovered on feb 2013)
Total Annual operating cost		3,60,000/ year
Target monthly collection (to make 50,000 as profit)		80,000/ month

Image courtesy of Sippakorn / FreeDigitalPhotos.net